County Profile for Cerro Gordo - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 115,218,070 Total Charges 869,747,242
Fixed Assets 86,746,036 Contract Allowance 573,304,366
Other Assets 158,613,489 Operating Revenue 296,442,876
Total Assets 360,577,595 Operating Expenses 344,117,961
Current Liabilities 46,867,443 Operating Margin -47,675,085
Long Term Liabilities 94,029,648 Other Income 61,406,956
Total Equity 219,680,504 Other Expense 0
Total Liabilities and Equity 360,577,595 Net Profit or Loss 13,731,871

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,086 Revenue per Bed $1,864,421 Revenue per Person $296,442,876
Net Margin per Discharge ($4,195) Net Margin per Bed ($299,843) Net Margin per Person ($47,675,085)
Net Profit per Discharge $1,208 Net Profit per Bed $86,364 Net Profit per Person $13,731,871
Net Fixed Assets per Discharge $7,633 Net Fixed Assets per Bed $545,573 Net Fixed Assets per Bed $86,746,036
Long Term Debt per Discharge $8,274 Long Term Debt per Bed $591,381 Long Term Debt per Person $94,029,648
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 522 Net Fixed Assets 680 Population Estimate 1,151
Total Revenue 496 Long Term Liabilities 448 Total Patient Discharges 535
Net Margin 3,178 Total Patient Beds 696
Net Profit or Loss 540

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 36,008,535 75,187,410 0.4789
31 Intensive Care Unit 5,511,926 16,960,301 0.3250
32 Coronary Care Unit 0 0
43 Nursery 881,512 1,679,041 0.5250
44 Skilled Nursing Care 3,505,153 4,824,408 0.7265
50 Operating Room 17,641,743 106,653,745 0.1654
51 Recovery Room 2,763,201 15,323,293 0.1803
52 Labor and Delivery Room 1,222,413 3,708,356 0.3296

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,211,495 13 Nursing Administration 4,311,772
02,03 Captial Related - Movable Equipment 11,509,209 14 Central Services and Supply 1,510,072
04 Employee Benefits 36,742,627 15 Pharmacy 14,994,666
05 Administrative and General 34,669,372 16 Medical Records and Medical Library 2,462,545
06 Maintenance and Repairs 7,067,583 17 Social Services 578,492
07 Operation of Plant 3,363,560 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,685,293 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,476,429 20,21,22,23 Education Programs 4,280,773
Total General Service Cost Centers 132,863,888

County Profile for Cerro Gordo - 2015